Rating Rationale
October 18, 2023 | Mumbai
thyssenkrupp Industrial Solutions (India) Private Limited
Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.1216 Crore (Enhanced from Rs.1196 Crore)
Long Term RatingCRISIL A+/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of thyssenkrupp Industrial Solutions (India) Private Limited (TISPL) at ‘CRISIL A+/Stable/CRISIL A1’.

 

The ratings continue to reflect TISPL’s established market position in the engineering, procurement, and construction (EPC), and EPC management (EPCM) segments in India, backed by strong business linkages with the parent, Thyssenkrupp Industrial Solutions AG (TKISAG; a subsidiary of thyssenkrupp AG; rated 'BB/Stable/B' by S&P Global Ratings).

 

The ratings continues to factor in the company’s steady business risk profile backed by healthy execution of key large projects. The company has a sizeable order book of Rs 3,398 crore as of June 31, 2023 on account of addition of projects from Refinery and Fertilizer sectors worth ~ Rs. 2400 crore during fiscal 2023 and Q1FY2024 which will contribute significantly to topline over the medium term. Revenue are expected to grow by 20-30% in fiscal 2024 and 2025, due to healthy orderbook and operating margin will remain range bound between 5-6%.  As a result, the net cash accruals are expected to increase to a level of over Rs 50 - 60 crore in fiscal 2024 and 2025.

 

Financial risk profile continues to remain comfortable with nil debt as on March 31, 2023 and unencumbered cash surplus of Rs 191 crore as on March 31, 2023 and ~Rs 245 crore as on August 31, 20203. With steady accretion to reserves, the net worth stood at Rs 430 crore in fiscal 2023, this coupled with nil debt resulted in TOL/TNW of 1.09 times in fiscal 2023 and expects to maintain around 1.25 – 1.30x in the medium term. Also, with expected improvement in operating performance, Interest coverage ratio is expected to range between 6x – 9x over next two fiscals. Working capital continues to be prudently managed with gross current assets (GCA; net of cash) remain under 130 days in fiscal 2023. Maintenance of working capital cycle at these levels, will remain a key rating sensitivity factor. 

 

These strengths are partially offset by exposure to intense competition and cyclicality in the EPC and EPCM segments, and modest operating profitability.

Key Rating Drivers & Detailed Description

Strengths:

Established position in the EPC and EPCM segments, backed by strong business linkages with the parent

TISPL’s business risk profile is expected to remain comfortable, backed by a track record of more than three decades in the EPC and EPCM segment, strong technical expertise, and healthy relationships with a diverse customer base, including public sector utilities (PSUs). The company leverages the established global business position and brand name of its parent, TKISAG, and its established track record of execution to get orders from thechemical, petrochemical, fertilizer, refinery and metallurgical segments.

 

Cost effectiveness of technically skilled manpower in India makes TISPL the preferred provider of engineering design support for the global EPC projects of its parent. Moreover, the company will remain critical to the parent’s operations in India especially in the field of coke oven and green hydrogen/ammonia, further TISPL will continue to enhance the competitive advantages of its parent globally. While TISPL operates as an independent subsidiary, it also benefits from operational support through transfer of technological know-how from its parent including new technologies like coke oven for steel industry and green hydrogen/ammonia for chemical and fertilizer industries. Some more techniques such as nitric acid,and caustic Soda have been acquired through technology sharing with parent, and should drive growth going forward.

 

Strong order book position providing revenue visibility in medium term

The company is present in the chemical, petrochemical, fertilizer, refinery and metallurgical segments and has executed orders for varied end-user segments. The overall order book as on June 31, 2023 was Rs 3,398 crore, with order book-to-revenue ratio of 3.2 times, providing healthy revenue visibility over the medium term. Further, the company is venturing into projects utilizing newly acquired technologies of coke oven and green hydrogen/ammonia. The company was able to secure its first assignment for a development of a complete green hydrogen / green ammonia complex in India. Focus on new technology will improve order book diversity and revenue visibility over the medium term.

 

Healthy financial risk profile

Revenue increased at a healthy compound annual growth rate of 15-20% for the three fiscals through 2023, supported by sizeable order book and timley execution. The company has strong capital structure with no external debt on its books, leading to low financial charges (only financial charges being commissions on bank guarantees and interest on customer advances). Liquidity is strong with unencumbered cash and bank balance of ~ Rs 191 crore as on March 31, 2023 and ~Rs 240 crore as on August 31, 2023. TISPL is expected to generate moderate cash accrual over Rs 50 crore per annum for the next few fiscals against which it does not have any debt obligation. 

 

Despite being in the highly working capital-intensive construction industry, the working capital cycle has been moderate, as the business model entails execution of EPC/EPCM projects against customer advances and back-to-back arrangements with the suppliers leading to nil fund based working capital utilization.

 

Weaknesses:

Exposure to intense competition and cyclicality in the EPC and EPCM segments along risk related to contingent liabilities

Revenue remains susceptible to economic cycles that impact the EPC and EPCM segments. Furthermore, the company mainly caters to government agencies and PSUs, expenditure of which is directly linked to the economy. Any delay or deferment of capital expenditure (capex) in end-user industries could adversely affect revenue. The risk is mitigated owing to the strong reputation of the company in diversified segments such as petrochemicals, refinery and fertilizers.

Due to the nature of business, TISPL has sizeable off-balance sheet liabilities, primarily bank guarantees given to clients. Hence, the company is exposed to the liquidity risk that may arise out of these contingent liabilities.

 

Modest operating profitability

The operating margin has been 5-7% for the past few fiscals owing to  intense competition in the industry and high fixed costs, especially employee costs Further, the operating margin declined in fiscal 2023 due to increase in the input price owing to the  Russia- Ukraine war, which impacted the shipping lines- this led to  higher raw material cost that the company was unable to pass on to the customers.

The margin is projected at 5-7% over the medium term, led by healthy execution of the sizeable order book position (~Rs 3,398 crore as on June 31, 2023) though ramp up in execution remains a monitorable.

Liquidity: Strong

Liquidity is supported by healthy cash and cash equivalents, moderate utilisation of non-fund based bank limits, and nil debt; the comapnydoes not plan to take debt in the near term. Unencumbered cash and cash equivalents were Rs 191 crore as on March 31, 2023 and ~Rs 240 crore as on August 31, 2023. The company primarily depends on non-fund based facilities to fund its working capital requirement, wherein utilisation averaged 69% for the 12 months through June 2023. Net cash accrual, though expected to be moderate at over Rs 50 crore per annum for the next few fiscals, should remain comfortable in the absence of any repayment obligation over the medium term.  

Outlook: Stable

CRISIL Ratings believes TISPL will continue to benefit from its healthy financial risk profile backed by nil borrowing, adequate working capital cycle and adequate liquidity to tide over exigencies, if any. The business risk profile should also be supported by established market position and execution capabilities and strong order pipeline.

Rating Sensitivity Factors

Upward factors:

  • Substantial and sustainable increase in revenue and profitability ,leading to accruals of more than Rs 200 crores
  • Sustenance of prudent working capital management and capital structure

 

Downward factors:

  • Significant decline in revenue and operating margin, leading to lower-than-expected net cash accrual
  • Significant stretch in the working capital cycle, resulting in deterioration in the financial risk profile and increase in total outside liabilities to tangible networth (TOLTNW) ratio to above 1.5 times

About the Company

TISPL, incorporated in 1977, as Uhde India Pvt. Ltd, got its present name in October 2014, after the merger of Uhde GmbH (then TISPL’s immediate parent) with TKISAG. TISPL is an established engineering consultancy company involved in the design and construction of plants for the chemical, petrochemical, fertiliser, refinery, and metallurgical industries in India and abroad. The company is one of the largest international group companies of TKISAG, a business area and a wholly-owned subsidiary of thyssenkrupp AG, Germany. TKISAG currently holds 80.43% shareholding in the company.

 

The company offers EPCM services and executes EPC lump-sum turnkey projects in India and abroad. It also works on the basic and detailed engineering design projects for its parent, TKISAG. The parent company has business presence in over 50 countries worldwide and has successfully implemented over 650 projects for its clients till date.

Key Financial Indicators

YTD Performance

 

Apr 23 -  July 23

Revenue

Rs.Crore

436

EBIDTA

Rs.Crore

25

EBIDTA (%)

%

5.7

PAT

Rs.Crore

18

PAT (%)

%

4.1

 

Financials as on/for the period ended March 31

Unit

2023

2022

Revenue

Rs.Crore

1083

591

Profit After Tax (PAT)

Rs.Crore

35

32

PAT Margin

%

5.3%

7.0%

Adjusted debt/adjusted networth

Times

0.0

0.0

Interest coverage

Times

7.5

6.9

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity Level

Rating assigned with outlook

NA

Fund-Based Facilities

NA

NA

NA

15

NA

CRISIL A+/Stable

NA

Non-Fund Based Limit

NA

NA

NA

1201

NA

CRISIL A1

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 15.0 CRISIL A+/Stable 07-09-23 CRISIL A+/Stable 23-11-22 CRISIL A+/Stable 25-08-21 CRISIL A+/Stable 05-08-20 CRISIL A+/Stable CRISIL A+/Stable
      --   -- 02-11-22 CRISIL A+/Stable   --   -- --
      --   -- 31-10-22 CRISIL A+/Stable   --   -- --
Non-Fund Based Facilities ST 1201.0 CRISIL A1 07-09-23 CRISIL A1 23-11-22 CRISIL A1 25-08-21 CRISIL A1 05-08-20 CRISIL A1 CRISIL A1
      --   -- 02-11-22 CRISIL A1   --   -- --
      --   -- 31-10-22 CRISIL A1   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 0.2 ICICI Bank Limited CRISIL A+/Stable
Fund-Based Facilities 8 Kotak Mahindra Bank Limited CRISIL A+/Stable
Fund-Based Facilities 0.5 Deutsche Bank A. G. CRISIL A+/Stable
Fund-Based Facilities 0.2 Axis Bank Limited CRISIL A+/Stable
Fund-Based Facilities 1 SBM Bank (India) Limited CRISIL A+/Stable
Fund-Based Facilities 0.1 Credit Agricole Corporate and Investment Bank CRISIL A+/Stable
Fund-Based Facilities 5 IDFC FIRST Bank Limited CRISIL A+/Stable
Non-Fund Based Limit 156.9 Credit Agricole Corporate and Investment Bank CRISIL A1
Non-Fund Based Limit 299.8 Axis Bank Limited CRISIL A1
Non-Fund Based Limit 145 IDFC FIRST Bank Limited CRISIL A1
Non-Fund Based Limit 49 SBM Bank (India) Limited CRISIL A1
Non-Fund Based Limit 150.5 Deutsche Bank A. G. CRISIL A1
Non-Fund Based Limit 249.8 ICICI Bank Limited CRISIL A1
Non-Fund Based Limit 150 Kotak Mahindra Bank Limited CRISIL A1
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
Rating Criteria for Construction Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Mayuresh Dilip Wazkar
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Mayuresh.Wazkar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html